Current Property
Replacement Property
Projections
Tax Deferred
—
Capital gains tax avoided through 1031 exchange
Extra Equity via 1031
—
Additional proceeds reinvested instead of paying tax
Boot (Taxable)
—
Proceeds not reinvested — taxed as capital gain
Capital Gain
—
Appreciation since original purchase
Cash Flow Comparison: 1031 vs Taxable Sale
Year-by-Year Projection
| Year | Property Value | Cash Flow (1031) | Cash Flow (Taxable) | Difference |
|---|