Rental Property ROI

Analyze net operating income (NOI), cap rate, cash-on-cash return, and projected equity growth

Property & Financing

Purchase Details

Rental Income

Income & Vacancy
Typical: 5–10%

Operating Expenses

Annual & Monthly Costs
Repairs, capex reserves
Typical: 8–10% of rent

Projections

Growth Assumptions

Net Operating Income (NOI)

Annual income minus operating expenses

Cap Rate

NOI ÷ purchase price

Cash-on-Cash Return

Annual cash flow ÷ total cash invested

Monthly Cash Flow

After mortgage, taxes, insurance, maintenance

Equity & Cash Flow Over Time

Year-by-Year Projection

Year-by-year rental property projection showing rent, NOI, cash flow, equity, and total return
Year Gross Rent NOI Cash Flow Property Value Equity Total Return