Property & Financing
Rental Income
Operating Expenses
Projections
Net Operating Income (NOI)
—
Annual income minus operating expenses
Cap Rate
—
NOI ÷ purchase price
Cash-on-Cash Return
—
Annual cash flow ÷ total cash invested
Monthly Cash Flow
—
After mortgage, taxes, insurance, maintenance
Equity & Cash Flow Over Time
Year-by-Year Projection
| Year | Gross Rent | NOI | Cash Flow | Property Value | Equity | Total Return |
|---|