Roth Conversion Ladder

Stagger Traditional → Roth conversions across low-income years

Conversion Plan

Starting Position
Conversion Strategy
Other Income & Filing
Wages, pension, SS, etc. before standard deduction

Total Converted

Across the full ladder

Total Tax Paid

Marginal federal cost of the ladder

Effective Tax Rate

Tax ÷ converted

Final Roth Balance

Tax-free for life

Final Traditional Balance

Still subject to RMDs at 73

First Penalty-Free Rung

Balance Trajectory by Year

Year-by-Year Ladder

Year-by-year Roth conversion ladder schedule with cohort 5-year rule unlock dates
Year Age Converted Tax Owed Marginal Rate Traditional Roth Penalty-Free at Age

5-year rule: Each year's conversion is its own cohort with a separate 5-year clock. The converted principal (not earnings) becomes available penalty-free five tax years after conversion, regardless of age. Pair with a taxable bridge account to fund the first 5 years of expenses.