Conversion Plan
Total Converted
—
Across the full ladder
Total Tax Paid
—
Marginal federal cost of the ladder
Effective Tax Rate
—
Tax ÷ converted
Final Roth Balance
—
Tax-free for life
Final Traditional Balance
—
Still subject to RMDs at 73
First Penalty-Free Rung
—
Balance Trajectory by Year
Year-by-Year Ladder
| Year | Age | Converted | Tax Owed | Marginal Rate | Traditional | Roth | Penalty-Free at Age |
|---|
5-year rule: Each year's conversion is its own cohort with a separate 5-year clock. The converted principal (not earnings) becomes available penalty-free five tax years after conversion, regardless of age. Pair with a taxable bridge account to fund the first 5 years of expenses.