Withdrawal Rate Simulator

How long will your portfolio last in retirement?

Assumptions

Portfolio
Total household spending per year
Retirement Income Income that reduces how much you withdraw from your portfolio
Rental income, part-time work, etc.
Growth & Inflation
Time Horizon
Randomizes annual returns to estimate sequence-of-returns risk

Withdrawal Rate

Portfolio Lasts

Final Balance

Portfolio Balance Over Time

Year-by-Year Breakdown

Year-by-year retirement withdrawal projection
Year Starting
Balance
Income Portfolio
Withdrawal
Growth Ending
Balance