Withdrawal Rate Simulator

How long will your portfolio last in retirement?

Assumptions

Portfolio
Growth & Inflation
Time Horizon
Randomizes annual returns to estimate sequence-of-returns risk

Withdrawal Rate

Portfolio Lasts

Final Balance

Portfolio Balance Over Time

Year-by-Year Breakdown

Year-by-year retirement withdrawal projection
Year Starting
Balance
Withdrawal Growth Ending
Balance